Pain and Grain - 11/21/13
Day 2,193, 19:06
•
Published in Germany 
•
by
•
by KylePR
Hello eGermark, This is a analysis of how my company is running, and how the grain industry is performing on a week by week basis. I hope you enjoy (or like math)!
What are the companies?
-Q1 food company [making 320 units]
-1 - level 1 RAW company (grain) [making 56 units]
-1 - level 3 RAW company (fish) [making 400 units]
Who works the companies?
Each of my employees works in either the Q1 food company or in the level 3 RAW company
I work all companies as a manager
Day by Day Operating Statistics:
Please Keep in mind, whenever I use the word “Food” I am refering to Q1 Food
*The energy required to manage the company is considered a necessary expense and thus I subtract food from the budget to cover it.
**These Multipliers are their current market values. The Food multiplier is lower because the tax is subtracted
Gross Profit and ROI:
Total Wage Dispersal and Managerial Work Tax = $28.26
*Safe Return on Investment: Any Return on Investment that is over 100%
Dead Minimum Return on Investment:
This number is equal to 100% (the company pays out exactly as much as it earns) This means there needs to be a net income of $28.26 from food alone.
Minimum Food Market Value after subtracting tax to satisfy ROI
[28.26/ 305 = $0.0927 per unit of Q1 food]
*Since there is also excess RAW material, values lower than this can be sustained. This can be calculated using the equation 305(price of food)+136(price of RAW)=28.26. But when this number is reached preventative measures will be taken to correct earnings.
Trends:
(daily averages calculated by averaging the lowest 5 market offers at noon)
Trends in avg. Gold Prices:
11/21/13- $203.86
11/22/13- $202.49
11/23/13- $202.32
11/24/13- $202.40
11/25/13- $202.21
Trends In avg. Tier-1 Food Prices:
11/21/13- 0.1008 per unit (0.126 before subtracting tax)
11/22/13- 0.1184 per unit (0.148 before subtracting tax)
11/23/13- 0.1216 per unit (0.152 before subtracting tax)
11/24/13- 0.1328 per unit (0.166 before subtracting tax)
11/25/13- 0.1984 per unit (0.248 before subtracting tax)
Trends in avg. RAW Food Prices:
11/21/13- 0.048 per unit
11/22/13- 0.07 per unit
11/23/13- 0.068 per unit
11/24/13- 0.07 per unit
11/25/13- 0.07 per unit
Tax Report:
Amount paid in the form of manager work tax: (0.42 x #of companies)
11/21/13- $1.26 (0.42/company)
11/22/13- $1.26 (0.42/company)
11/23/13- $1.26 (0.42/company)
11/24/13- $1.23 (0.41/company)
Amount paid in the form of employee work tax: (wage x 0.03) = .405 x 2employees
11/21/13- $0.81 (3
11/22/13- $0.81 (3
11/23/13- $0.81 (3
11/24/13- $0.81 (3
AVG. Amount paid in the form of Food sales taxes [price - ((price/125) x 100)] x 305
11/21/13- $7.686 (25
11/22/13- $9.028 (25
12/23/13- $9.272 (25
11/24/13- $10.126 (25
Gold Conversion:
A Gold Conversion is the time it is projected to take the company to make 1 gold at current trends
This is calculated by taking the current Gold price and dividing it by the current daily Gross Profit
11/21/13 prediction-
Selling Only Foo
Selling Food and RAW: 21.96 days
What are the companies?
-Q1 food company [making 320 units]
-1 - level 1 RAW company (grain) [making 56 units]
-1 - level 3 RAW company (fish) [making 400 units]
Who works the companies?
Each of my employees works in either the Q1 food company or in the level 3 RAW company
I work all companies as a manager
Day by Day Operating Statistics:
Please Keep in mind, whenever I use the word “Food” I am refering to Q1 Food
*The energy required to manage the company is considered a necessary expense and thus I subtract food from the budget to cover it.
**These Multipliers are their current market values. The Food multiplier is lower because the tax is subtracted
Gross Profit and ROI:
Total Wage Dispersal and Managerial Work Tax = $28.26
*Safe Return on Investment: Any Return on Investment that is over 100%
Dead Minimum Return on Investment:
This number is equal to 100% (the company pays out exactly as much as it earns) This means there needs to be a net income of $28.26 from food alone.
Minimum Food Market Value after subtracting tax to satisfy ROI
😘
[28.26/ 305 = $0.0927 per unit of Q1 food]
*Since there is also excess RAW material, values lower than this can be sustained. This can be calculated using the equation 305(price of food)+136(price of RAW)=28.26. But when this number is reached preventative measures will be taken to correct earnings.
Trends:
(daily averages calculated by averaging the lowest 5 market offers at noon)
Trends in avg. Gold Prices:
11/21/13- $203.86
11/22/13- $202.49
11/23/13- $202.32
11/24/13- $202.40
11/25/13- $202.21
Trends In avg. Tier-1 Food Prices:
11/21/13- 0.1008 per unit (0.126 before subtracting tax)
11/22/13- 0.1184 per unit (0.148 before subtracting tax)
11/23/13- 0.1216 per unit (0.152 before subtracting tax)
11/24/13- 0.1328 per unit (0.166 before subtracting tax)
11/25/13- 0.1984 per unit (0.248 before subtracting tax)
Trends in avg. RAW Food Prices:
11/21/13- 0.048 per unit
11/22/13- 0.07 per unit
11/23/13- 0.068 per unit
11/24/13- 0.07 per unit
11/25/13- 0.07 per unit
Tax Report:
Amount paid in the form of manager work tax: (0.42 x #of companies)
11/21/13- $1.26 (0.42/company)
11/22/13- $1.26 (0.42/company)
11/23/13- $1.26 (0.42/company)
11/24/13- $1.23 (0.41/company)
Amount paid in the form of employee work tax: (wage x 0.03) = .405 x 2employees
11/21/13- $0.81 (3
😵
11/22/13- $0.81 (3
😵
11/23/13- $0.81 (3
😵
11/24/13- $0.81 (3
😵
AVG. Amount paid in the form of Food sales taxes [price - ((price/125) x 100)] x 305
11/21/13- $7.686 (25
😵
11/22/13- $9.028 (25
😵
12/23/13- $9.272 (25
😵
11/24/13- $10.126 (25
😵
Gold Conversion:
A Gold Conversion is the time it is projected to take the company to make 1 gold at current trends
This is calculated by taking the current Gold price and dividing it by the current daily Gross Profit
11/21/13 prediction-
Selling Only Foo
😛82.07 days
Selling Food and RAW: 21.96 days
Facebook
Twitter
Discord
Comments
what are the companies?
-q1 food and what raw
-how many
who works the companies?
-only employees in food and WAM in raw or both employees
what was the worktax for Work As Manager?
-average
i stoped caring about the math i just work make my own food and fight with my own weapons when i have extra cash i either buy gold or a few q7 tanks to prepare the future
making food for others brings extra cash... in the days coming maybe even more than until now (with all them big countries losing 10/10boni because of the RWdetermination-influence boni)
Nice, name of article is cool
I've had to update the statistics a number of times now, but i think at this point it is in its final form
ok
yeah you have to be careful when you use workers:
1. is the produced raw enough to cover the salary
and if prices or boni fall it could be that this is not even the case in your q3raw
2. is the production of the product worth using a worker who gets a salary
from time to time you lose more money on salary than the productprice adds to the used raw (all time example are low quality weapons which are less expensive than the raw needed to make them)
and if you work as manager and price on foodraw goes down to like 0.02 again the sum of worktax + needed food to work + experience gain* may not be worth it
__
newbies should try to stay in low divisions as long as possible -for easier battleheros and missions-, working gives 2experience per company (fighting only one per hit)
*experience = higher division in battles = (stronger opponents) + harder battleheros