Cum sa investesti 300.000 cc

Day 2,876, 05:58 Published in Romania Romania by Navigator111

Avertisment:
Acest articol participa la un concurs de idei de investitii cu următoarele cerinte: capital disponibil - 300.000 cc, rentabilitate minima lunara - 5%, risc - mediu, modul militar - nu.
Date de intrare:
- eRomania (bonusuri 100😵;
- taxa pe munca: 5%;
- salariu mediu: 53,66 cc;
- TVA: Food - 1%, materii prime - 0%;
- 1 gold = 291,898 cc;
- preturi: FRM = 0,03 cc; WRM = 0,04 cc; Food q1 = 0,07 cc; q2 = 0,14 cc; q6 = 0,41 cc.

Date intermediare:
- cost work as manager: 53,66 x 5% = 2,68 cc;
- cost 10 energie: 0,41/12x10=0,34 cc (food q6);
- upgrade firme la 45% reducere: q1=10 gold, q2=10+(20x55😵=10+11=21 gold;

Optiuni de investitie:
1. Mina de aluminiu (WRM):
- Cheltuieli/zi: 2,68 + 0,34 = 3,02 cc;
- Venituri/zi: 250WRM x 0,04 cc = 10,00 cc;
- Profit zilnic: 10,00 cc - 3,02 cc = 6,98 cc;
- Profit lunar: 6,98 cc x 30 zile = 209,26 cc;
- Investitie initiala: 10 gold (2.918,98 cc);
- Randament lunar: 209,26 cc / 2.918,98 cc = 7,17%.

2. Fabrica de alimente q2:
- Cheltuieli/zi: 2,68 + 0,34 + 12,00 = 15,02 cc;
- Venituri/zi: 200 x 0,14 cc = 28,00 cc; TVA = 0,28 cc; net = 27,72 cc;
- Profit zilnic: 27,72 cc - 15,02 cc = 12,70 cc;
- Profit lunar: 12,70 cc x 30 zile = 389,86 cc;
- Investitie initiala: 21 gold (6.129,86 cc);
- Randament lunar: 389,86 cc / 6.129,86 cc = 6,21 %.

3. Plantatie de cauciuc (WRM):
- Cheltuieli/zi: 2,68 + 0,34 = 3,02 cc;
- Venituri/zi: 500WRM x 0,04 cc = 20,00 cc;
- Profit zilnic: 20,00 cc - 3,02 cc = 16,98 cc;
- Profit lunar: 16,98 cc x 30 zile = 509,26 cc;
- Investitie initiala: 35 gold (10.216,43 cc);
- Randament lunar: 509,26 cc / 10.216,43 cc = 4,98 %.

4. Fabrica de alimente q1:
- Cheltuieli/zi: 2,68 + 0,34 + 6,00 = 9,02 cc;
- Venituri/zi: 200 x 0,07 cc = 14,00 cc; TVA = 0,14 cc; net = 13,86 cc;
- Profit zilnic: 13,86 cc - 9,02 cc = 4,84 cc;
- Profit lunar: 4,84 cc x 30 zile = 145,06 cc;
- Investitie initiala: 10 gold (2.918,98 cc);
- Randament lunar: 145,06 cc / 2.918,98 cc = 4,97 %.

5. Pescarie (FRM):
- Cheltuieli/zi: 2,68 + 0,34 = 3,02 cc;
- Venituri/zi: 250FRM x 0,03 cc = 7,50 cc;
- Profit zilnic: 7,50 cc - 3,02 cc = 4,48 cc;
- Profit lunar: 4,48 cc x 30 zile = 134,26 cc;
- Investitie initiala: 10 gold (2.918,98 cc);
- Randament lunar: 134,26 cc / 2.918,98 cc = 4,60 %.

Pentru diversificare recomand investitia a cate 20% din suma disponibila in cele 5 optiuni de mai sus astfel:
- 22 mine aluminiu x 10 gold x 291,898 cc = 64.217,56 cc;
- 10 food q2 x 21 gold x 291,898 = 61.298,58 cc;
- 5 plantatii cauciuc x 35 gold x 291,898 cc = 51.080,75 cc;
- 21 food q1 x 10 gold x 291,989 cc = 61.298,58 cc;
- 21 pescarii x 10 gold x 291,988 cc = 61.298, 68 cc

Total investit: 299.195,15 cc
Profit lunar: 4.603,72 + 3.808,60 + 2.546,30 + 3.046,26 + 2.819,46 = 16.824,34.
Randament lunar: 5,62%.
😉